各工序投料率依次為
600/800=0.75
(600%2B100)/800=0.875
(600%2B100%2B100)/800=1
材料在產(chǎn)品約當(dāng)量=0.75*200%2B0.875*400%2B1*300=800
材料分配率=(180060%2B1502740)/(2000%2B8000)=168.28
各工序完工率依次為
20*0.5/100=0.1
(20%2B50*0.5)/100=0.45
(20%2B50%2B30*0.5)/100=0.85
工費(fèi)在產(chǎn)品約當(dāng)量=0.1*200%2B0.45*400%2B0.85*300=455
工費(fèi)分配率=(108038%2B1296222)/(2000%2B455)=572
完工成本=(168.28%2B572)*2000=1480560
在產(chǎn)品成本=168.28*800%2B572*455=394884